Realty Income (O) financial statements: income, balance sheet and cash flow
NYSE: O · Real estate · United States
In brief
Realty Income (NYSE: O) reported total assets of USD 76.4 billion, total liabilities of USD 34.5 billion and stockholders' equity of USD 39.5 billion at 30 Jun 2026 in its Form 10-Q for Q2 2026. Its Form 10-K for FY2025 shows revenue of USD 5.75 billion and net income available to common stockholders of USD 1.06 billion.
Key facts
Realty Income (NYSE: O) · USD · fiscal year ends 31 December · figures from SEC filings; derived values are marked.
- Operating income, TTM (USD)
- Not presented
What the numbers show
Realty Income's income statement for Q2 FY2026, the quarter ended 30 Jun 2026, shows revenue of USD 1.55 billion, up 9.7% on Q2 FY2025. Pre-tax income was USD 396 million, against USD 347 million in Q1 FY2026. Net income for Q1 and Q2 FY2026 is not in our tables, so the latest quarterly net margin is not shown.
Revenue grew from USD 2.08 billion in FY2021 to USD 5.75 billion in FY2025, a compound annual growth rate of 28.9%, our calculation. Year-on-year growth was 60.7% in FY2022, 29.2% in FY2024 and 9.1% in FY2025, so the pace has slowed.
Net income available to common stockholders rose from USD 359 million in FY2021 to USD 1.06 billion in FY2025. The net margin, our calculation, was 18.4% in FY2025 and 26.0% in FY2022. The FY2021 growth rate of 26.3% rests on FY2020 revenue, which the FY2021 10-K restated from its first-reported figure.
Realty Income's balance sheet held total assets of USD 76.4 billion at 30 Jun 2026, against USD 71.4 billion at 30 Jun 2025. Total liabilities were USD 34.5 billion and stockholders' equity USD 39.5 billion, so stockholders' equity funds a little more than half of the assets. Goodwill was USD 4.93 billion at every quarter-end from Q3 FY2024 to Q2 FY2026. Cash and short-term investments were USD 553 million at 30 Jun 2026. Our tables carry no borrowings line for this company, so total debt and net debt are not shown here.
In the cash flow statement, cash from operations was USD 3.99 billion in FY2025, up from USD 1.32 billion in FY2021. Investing activities used USD 5.66 billion in FY2025, and financing supplied USD 1.68 billion, as it did in every year shown except FY2024. A 10-Q reports cash flows year to date, so cells marked D are our derivations. Q2 FY2026 cash from operations was USD 1.15 billion.
Diluted EPS was USD 1.17 per share in FY2025, against USD 0.87 per share in FY2021, which is 7.7% a year, our calculation, while net income available to common stockholders grew 31.0% a year. The diluted share count went from 415 million shares to 908 million shares over that run. Realty Income stock fundamentals covers the Spirit Realty Capital merger and quarterly revenue growth in more depth.
Income statement
Realty Income quarterly revenue, Q3 2024 to Q2 2026
USD bn · quarters ended to
Annual
| USD m | FY2025ended | FY2024ended | FY2023ended | FY2022ended | FY2021ended | CAGRFY21–FY25 |
|---|---|---|---|---|---|---|
| Revenue | 5,749 | 5,271 | 4,079 | 3,344 | 2,080 | |
| Revenue YoY % | R | not available | ||||
| Pre-tax income | 1,155 | 934 | 929 | 918 | 392 | |
| Income tax | 85 | 67 | 52 | 45 | 32 | |
| Net income | 1,059 | 861 | 872 | 869 | 359 | |
| Net margin % | 18.4% | 16.3% | 21.4% | 26.0% | 17.3% | not available |
| Per share | ||||||
| Diluted EPS (USD) | 1.17 | 0.98 | 1.26 | 1.42 | 0.87 | |
| Diluted shares (m) | 908 | 864 | 693 | 612 | 415 | not available |
Source: Realty Income Forms 10-Q and 10-K, SEC EDGAR
- R Uses FY2020 revenue as restated in Form 10-K filed (USD 1,647 m; originally reported USD 1,652 m in Form 10-K filed ).
- Not available
CAGR: compound annual growth rate from FY2021 to FY2025, our calculation; n/m when the endpoints differ in sign or the base is zero or negative.
Totals may not add up because of rounding.
Arrows show direction of change only, not whether a change is good or bad.
Quarterly
| USD m | Q2 2026ended | Q1 2026ended | Q4 2025ended | Q3 2025ended | Q2 2025ended | Q1 2025ended | Q4 2024ended | Q3 2024ended |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,548 | 1,549 | 1,488 D | 1,471 | 1,410 | 1,381 | 1,340 D | 1,331 |
| Revenue YoY % | ||||||||
| Pre-tax income | 396 | 347 | 323 D | 341 | 223 | 267 | 221 D | 286 |
| Income tax | 26 | 26 | 22 D | 24 | 24 | 16 | 20 D | 15 |
| Net income | not available | not available | 296 D | 316 | 197 | 250 | 200 D | 269 |
| Net margin % | not available | not available | 19.9% | 21.5% | 14.0% | 18.1% | 14.9% | 20.2% |
| Per share | ||||||||
| Diluted EPS (USD) | 0.37 | 0.33 | not available | 0.35 | 0.22 | 0.28 | not available | 0.30 |
| Diluted shares (m) | 935 | 934 | not available | 915 | 904 | 892 | not available | 872 |
Source: Realty Income Forms 10-Q and 10-K, SEC EDGAR
- D Fourth quarter derived as the fiscal year minus the nine-month year-to-date total.
- Not available
Totals may not add up because of rounding.
Arrows show direction of change only, not whether a change is good or bad.
Balance sheet
Annual
| USD m | FY2025at | FY2024at | FY2023at | FY2022at | FY2021at |
|---|---|---|---|---|---|
| Cash and short-term investments | 435 | 445 | 233 | 171 | 259 |
| Goodwill and intangibles | 4,932 D | 4,932 D | 3,731 D | 3,731 D | 3,677 D |
| Total assets | 72,796 | 68,835 | 57,779 | 49,673 | 43,138 |
Source: Realty Income Forms 10-Q and 10-K, SEC EDGAR
- D Goodwill plus the intangible assets the filing reports under the standard intangible-asset tags or the components our mapping lists for the company, from the same filing. Intangible assets a company shows on separate balance sheet lines under other tags, such as licences, may not be included, so for some companies this line is goodwill alone; the lines included can change when the company changes its balance sheet.
Totals may not add up because of rounding.
| USD m | FY2025at | FY2024at | FY2023at | FY2022at | FY2021at |
|---|---|---|---|---|---|
| Total liabilities | 32,672 | 29,783 | 24,672 | 20,830 | 18,008 |
| Shareholders' equity | 39,439 | 38,841 | 32,941 | 28,713 | 25,053 |
Source: Realty Income Forms 10-Q and 10-K, SEC EDGAR
Totals may not add up because of rounding.
Quarterly
| USD m | Q2 2026at | Q1 2026at | Q4 2025at | Q3 2025at | Q2 2025at | Q1 2025at | Q4 2024at | Q3 2024at |
|---|---|---|---|---|---|---|---|---|
| Cash and short-term investments | 553 | 374 | 435 | 417 | 800 | 319 | 445 | 397 |
| Goodwill and intangibles | 4,932 D | 4,932 D | 4,932 D | 4,932 D | 4,932 D | 4,932 D | 4,932 D | 4,932 D |
| Total assets | 76,441 | 74,555 | 72,796 | 71,279 | 71,424 | 69,758 | 68,835 | 68,469 |
Source: Realty Income Forms 10-Q and 10-K, SEC EDGAR
- D Goodwill plus the intangible assets the filing reports under the standard intangible-asset tags or the components our mapping lists for the company, from the same filing. Intangible assets a company shows on separate balance sheet lines under other tags, such as licences, may not be included, so for some companies this line is goodwill alone; the lines included can change when the company changes its balance sheet.
Totals may not add up because of rounding.
| USD m | Q2 2026at | Q1 2026at | Q4 2025at | Q3 2025at | Q2 2025at | Q1 2025at | Q4 2024at | Q3 2024at |
|---|---|---|---|---|---|---|---|---|
| Total liabilities | 34,507 | 33,319 | 32,672 | 32,019 | 32,061 | 30,516 | 29,783 | 29,799 |
| Shareholders' equity | 39,550 | 39,147 | 39,439 | 39,051 | 39,153 | 39,031 | 38,841 | 38,458 |
Source: Realty Income Forms 10-Q and 10-K, SEC EDGAR
Totals may not add up because of rounding.
Cash flow
Annual
| USD m | FY2025ended | FY2024ended | FY2023ended | FY2022ended | FY2021ended |
|---|---|---|---|---|---|
| Cash from operations | 3,995 | 3,573 | 2,959 | 2,564 | 1,322 |
| Dividends paid | −2,921 | −2,692 | −2,112 | −1,813 | −1,169 |
| Cash from investing | −5,663 | −3,343 | −9,355 | −8,387 | −6,438 |
| Cash from financing | 1,678 | −21 | 6,437 | 5,738 | 4,577 |
Source: Realty Income Forms 10-Q and 10-K, SEC EDGAR
Quarterly
| USD m | Q2 2026ended | Q1 2026ended | Q4 2025ended | Q3 2025ended | Q2 2025ended | Q1 2025ended | Q4 2024ended | Q3 2024ended |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1,145 D | 875 | 1,203 D | 943 D | 1,061 D | 788 | 972 D | 841 D |
| Dividends paid | −757 D | −758 | −744 D | −738 D | −727 D | −712 | −692 D | −687 D |
| Share buybacks | 0 D | −102 | not available | not available | 0 D | 0 1 | not available | not available |
| Cash from investing | −2,449 D | −2,579 | −2,114 D | −1,079 D | −1,157 D | −1,314 | −1,772 D | −537 D |
| Cash from financing | 1,396 D | 1,712 | 989 D | −256 D | 571 D | 375 | 865 D | −342 D |
Source: Realty Income Forms 10-Q and 10-K, SEC EDGAR
- D Quarter derived from year-to-date totals: the six- or nine-month figure minus the earlier quarters.
- D Fourth quarter derived as the fiscal year minus the nine-month year-to-date total.
- Not available
1 As presented in Form 10-Q filed .
Per share and dividends
Notes on these figures
- R Restated
- Uses FY2020 revenue as restated in Form 10-K filed (USD 1,647 m; originally reported USD 1,652 m in Form 10-K filed ).
- D Derived by StockFactsheet
- Fourth quarter derived as the fiscal year minus the nine-month year-to-date total.
- Goodwill plus the intangible assets the filing reports under the standard intangible-asset tags or the components our mapping lists for the company, from the same filing. Intangible assets a company shows on separate balance sheet lines under other tags, such as licences, may not be included, so for some companies this line is goodwill alone; the lines included can change when the company changes its balance sheet.
- Quarter derived from year-to-date totals: the six- or nine-month figure minus the earlier quarters.
- Template: standard statement set (not bank or insurer).
- Arrows show direction of change only, not whether a change is good or bad.
How we got these numbers
Every figure comes from Realty Income's Forms 10-Q and 10-K as filed with the SEC. Derived values are marked D and explained below.
Full method for this page
- Source documents
- Forms 10-Q (Q3 2024 to Q2 2026) and 10-K (FY2021 to FY2025)
- Period covered
- 8 quarters and 5 fiscal years
- Calculations
- TTM = sum of the last 4 quarters. Q4 = fiscal year minus the nine-month YTD. Margins = line item ÷ revenue. FCF = cash from operations − capital expenditure. CAGR = compound annual growth across the annual table.
- Restatements
- FY2020 revenue, the base of the FY2021 YoY change, was restated in Form 10-K filed (originally USD 1,652 m).
- Comparator
- None: this page shows the company's own figures only.
- Currency
- As reported (USD); no FX conversion.
CSV downloads
One file per statement, with the annual and quarterly figures on this page in full units.
Sources and data
Figures are as reported in the filings below. Derived figures are our calculations (see Methodology).
(opens in new tab)- [1] Filing Form 10-Q, quarter ended 30 Jun 2026
- [2] Filing Form 10-Q, quarter ended 31 Mar 2026
- [3] Filing Form 10-K, fiscal year ended 31 Dec 2025
- [4] Filing Form 10-Q, quarter ended 30 Sep 2025
- [5] Filing Form 10-Q, quarter ended 30 Jun 2025
- [6] Filing Form 10-Q, quarter ended 31 Mar 2025
- [7] Filing Form 10-K, fiscal year ended 31 Dec 2024
- [8] Filing Form 10-Q, quarter ended 30 Sep 2024
- [9] Filing Form 10-K, fiscal year ended 31 Dec 2023
- [10] Filing Form 10-K, fiscal year ended 31 Dec 2022
- [11] Filing Form 10-K, fiscal year ended 31 Dec 2021
- [12] Filing Form 10-Q, quarter ended 30 Jun 2024
- [13] Filing Form 10-Q, quarter ended 31 Mar 2024
- [14] Filing Form 10-Q, quarter ended 30 Sep 2023
- [15] Filing Form 10-K, fiscal year ended 31 Dec 2020
- [16] Our dataset StockFactsheet fundamentals dataset, extracted from SEC EDGAR XBRL on ; derived values (Q4, TTM, free cash flow, net debt, margins, growth rates and ratios) are explained in Methodology.
Cite this page
StockFactsheet (2026). "Realty Income (O) financial statements: income, balance sheet and cash flow." Signed off by OffScriptBySami. Updated ; data as of . https://stockfactsheet.com/stocks/o/financials/
For information only. StockFactsheet does not recommend buying, selling or holding any security. Figures can contain errors; always check the original filings. Full disclaimer
Update history
- Published First published version.