Emirates NBD financial statements: income, balance sheet, cash flow
DFM: EMIRATESNBD · Financials · United Arab Emirates
In brief
Emirates NBD (DFM: EMIRATESNBD) reported net interest income, including Islamic financing, of AED 9,539 million and net profit attributable to equity holders of AED 6,416 million for Q2 2026, per its interim financial statements for the six months to 30 Jun 2026. At 30 Jun 2026, total assets were AED 1.32 trillion and total shareholders' equity was AED 152 billion.
Key facts
Emirates NBD (DFM: EMIRATESNBD) · AED · fiscal year ends 31 December · figures from the company's financial statements; derived values are marked.
What the numbers show
Emirates NBD's income statement for Q2 2026, the three months to 30 Jun 2026, shows net profit of AED 6,416 million attributable to equity holders of the parent company. Net interest income, the bank's own subtotal that includes net income from Islamic financing and investment products, was AED 9,539 million. Together with non-interest income it made total operating income of AED 13,532 million.
Over FY2021 to FY2025, net interest income rose from AED 16,925 million to AED 35,502 million, a compound annual growth rate of 20.3% by our calculation. Operating expenses grew more slowly than total operating income, so the cost-to-income ratio, our calculation, fell from 33.5% to 30.5%. Net profit grew by 26.7% a year over the same span, our calculation. FY2022 operating expenses carry R, because a later report prints that figure with another value.
Emirates NBD's balance sheet shows total assets of AED 741,962 million at the end of FY2022 and AED 1,164,442 million at the end of FY2025. Customer deposits rose from AED 502,953 million to AED 786,024 million between those dates. Total shareholders' equity, which includes Tier 1 capital notes, rose from AED 93,199 million to AED 144,582 million.
Loans, net of expected credit losses, rose from AED 416,604 million at the end of FY2022 to AED 632,847 million at the end of FY2025. The loan-to-deposit ratio, our calculation, was 82.8% at the end of FY2022, 75.2% at the end of FY2024 and 80.5% at the end of FY2025. It reached 83.7% at 30 Jun 2026, a date whose balances include RBL Bank, an Indian bank the group took control of in June 2026. The Emirates NBD stock fundamentals page follows loans and deposits by quarter.
A bank's cash flow statement follows its balance sheet closely, and Emirates NBD counts changes in customer deposits and in loans and receivables as operating activities. Cash from operating activities was an outflow of AED 19,058 million in FY2025, after an inflow of AED 57,442 million in FY2024. Dividends paid, AED 6,311 million in FY2025, sit under financing activities. The Q2 2026 figures are the half-year total less Q1, marked D, and show an operating inflow of AED 10,236 million.
Earnings were AED 3.71 per share in FY2025, against AED 1.38 per share in FY2021. Q2 2026 earnings were AED 1.00 per share, against AED 0.98 per share in Q2 2025. The diluted share count was 6,311 million shares in each year from FY2021 to FY2025. The bank's note on earnings per share adjusts profit for interest on Tier 1 capital notes, so the figure is below net profit divided by that count.
Income statement
Emirates NBD quarterly operating income, Q3 2024 to Q2 2026
AED bn · quarters ended to
Annual
| AED m | FY2025ended | FY2024ended | FY2023ended | FY2022ended | FY2021ended | CAGRFY21–FY25 |
|---|---|---|---|---|---|---|
| Net interest income | 35,502 1 | 32,396 1 | 30,080 1 | 23,222 1 | 16,925 1 | 1 |
| Non-interest income | 13,817 D | 11,738 D | 12,948 D | 9,285 D | 6,897 D | |
| Operating income | 49,319 | 44,134 | 43,028 | 32,507 | 23,822 | |
| Operating income YoY % | not available | |||||
| Impairment charges | 1,468 | 106 | 3,448 | 5,184 | 5,899 | |
| Operating expenses | 15,035 | 13,751 | 11,696 | 9,254 R | 7,992 | |
| Net profit | 23,981 | 22,973 | 21,480 | 13,003 | 9,298 | |
| Cost-to-income % | 30.5% | 31.2% | 27.2% | 28.5% R | 33.5% | not available |
| Per share | ||||||
| Diluted EPS (AED) | 3.71 | 3.56 | 3.32 | 1.98 | 1.38 | |
| Diluted shares (m) | 6,311 | 6,311 | 6,311 | 6,311 | 6,311 | not available |
Source: Emirates NBD financial statements
- D Combined from line items reported in the same filing (see Methodology).
- R Restated or reclassified in Emirates NBD financial statements approved ; originally reported AED 9,255 m in Emirates NBD financial statements approved .
- R Uses FY2022 operating expenses as restated or reclassified in Emirates NBD financial statements approved (AED 9,254 m; originally reported AED 9,255 m in Emirates NBD financial statements approved ).
- Not available
CAGR: compound annual growth rate from FY2021 to FY2025, our calculation; n/m when the endpoints differ in sign or the base is zero or negative.
1 The bank's own subtotal, which includes net income from Islamic financing; its statements also print a separate, lower line named net interest income.
Totals may not add up because of rounding.
Arrows show direction of change only, not whether a change is good or bad.
Quarterly
| AED m | Q2 2026ended | Q1 2026ended | Q4 2025ended | Q3 2025ended | Q2 2025ended | Q1 2025ended | Q4 2024ended | Q3 2024ended |
|---|---|---|---|---|---|---|---|---|
| Net interest income | 9,539 1 | 9,488 1 | 9,708 D 1 | 8,963 1 | 8,376 1 | 8,455 1 | 8,567 D 1 | 8,479 1 |
| Non-interest income | 3,993 D | 4,865 D | 2,944 D | 3,766 D | 3,687 D | 3,420 D | 2,691 D | 3,021 D |
| Operating income | 13,532 | 14,353 | 12,652 D | 12,729 | 12,063 | 11,875 | 11,258 D | 11,500 |
| Operating income YoY % | not available | not available | not available | not available | ||||
| Impairment charges | 581 | 826 | 1,754 D | −8 | 187 | −465 | 1,450 D | 872 |
| Operating expenses | 4,153 | 4,189 | 3,861 D | 3,911 | 3,587 | 3,676 | 4,099 D | 3,541 |
| Net profit | 6,416 | 6,402 | 5,045 D | 6,421 | 6,301 | 6,214 | 3,983 D | 5,230 |
| Cost-to-income % | 30.7% | 29.2% | 30.5% | 30.7% | 29.7% | 31.0% | 36.4% | 30.8% |
| Per share | ||||||||
| Diluted EPS (AED) | 1.00 | 0.99 | not available | 1.00 | 0.98 | 0.96 | not available | 0.81 |
| Diluted shares (m) | not available | 6,311 | not available | not available | not available | 6,311 | not available | not available |
Source: Emirates NBD financial statements
- D Fourth quarter derived as the fiscal year minus the nine-month year-to-date total.
- D Combined from line items reported in the same filing (see Methodology).
- Not available
1 The bank's own subtotal, which includes net income from Islamic financing; its statements also print a separate, lower line named net interest income.
Totals may not add up because of rounding.
Arrows show direction of change only, not whether a change is good or bad.
Balance sheet
Annual
| AED m | FY2025at | FY2024at | FY2023at | FY2022at | FY2021at |
|---|---|---|---|---|---|
| Loans, net of allowance | 632,847 | 501,627 | 445,105 | 416,604 | not available |
| Customer deposits | 786,024 | 666,777 | 584,561 | 502,953 | not available |
| Total assets | 1,164,442 | 996,582 | 862,773 | 741,962 | not available |
| Total liabilities | 1,019,623 | 870,368 | 752,801 | 648,657 | not available |
| Shareholders' equity | 144,582 | 125,990 | 109,799 | 93,199 1 | not available |
| Loan-to-deposit % | 80.5% | 75.2% | 76.1% | 82.8% | not available |
Source: Emirates NBD financial statements
- Not available
1 As the FY2023 statements print it for comparison; the FY2022 statements print a figure for this date that differs in the last digit.
Totals may not add up because of rounding.
Quarterly
| AED m | Q2 2026at | Q1 2026at | Q4 2025at | Q3 2025at | Q2 2025at | Q1 2025at | Q4 2024at | Q3 2024at |
|---|---|---|---|---|---|---|---|---|
| Loans, net of allowance | 746,357 | not available | 632,847 | 603,648 | not available | not available | 501,627 | not available |
| Customer deposits | 892,070 | not available | 786,024 | 760,351 | not available | not available | 666,777 | not available |
| Total assets | 1,322,466 | not available | 1,164,442 | 1,139,083 | not available | not available | 996,582 | not available |
| Total liabilities | 1,163,564 | not available | 1,019,623 | 999,068 | not available | not available | 870,368 | not available |
| Shareholders' equity | 152,061 | not available | 144,582 | 139,783 | not available | not available | 125,990 | not available |
| Loan-to-deposit % | 83.7% | not available | 80.5% | 79.4% | not available | not available | 75.2% | not available |
Source: Emirates NBD financial statements
- Not available
Totals may not add up because of rounding.
Cash flow
Annual
| AED m | FY2025ended | FY2024ended | FY2023ended | FY2022ended | FY2021ended |
|---|---|---|---|---|---|
| Cash from operations | −19,058 1 | 57,442 1 | 19,327 1 | 36,531 R 1 | 35,555 1 |
| Dividends paid | −6,311 | −7,573 | −3,786 | −3,155 | −2,524 |
| Cash from investing | −2,427 | −25,741 | −47,227 | −19,262 | −33,854 |
| Cash from financing | 4,155 | 2,888 | 11,039 | −9,635 | 6,120 |
Source: Emirates NBD financial statements
- R Restated or reclassified in Emirates NBD financial statements approved ; originally reported AED 36,530 m in Emirates NBD financial statements approved .
1 Net cash from operating activities as the bank prints it; for a bank this includes the changes in its loans and customer deposits.
Quarterly
| AED m | Q2 2026ended | Q1 2026ended | Q4 2025ended | Q3 2025ended | Q2 2025ended | Q1 2025ended | Q4 2024ended | Q3 2024ended |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 10,236 D 1 | −4,658 1 | 10,166 D 1 | −22,148 D 1 | −2,862 D 1 | −4,214 1 | 14,481 D 1 | not available |
| Dividends paid | 0 D | −6,311 | 0 D | 0 D | 0 D | −6,311 | 0 D | not available |
| Cash from investing | 1,513 D | 8,745 | 10,374 D | −13,831 D | 9,949 D | −8,919 | −10,325 D | not available |
| Cash from financing | 9,280 D | −3,235 | 5,349 D | 2,993 D | 711 D | −4,898 | 2,961 D | not available |
Source: Emirates NBD financial statements
- D Quarter derived from year-to-date totals: the six- or nine-month figure minus the earlier quarters.
- D Fourth quarter derived as the fiscal year minus the nine-month year-to-date total.
- Not available
1 Net cash from operating activities as the bank prints it; for a bank this includes the changes in its loans and customer deposits.
Per share and dividends
Notes on these figures
- R Restated or reclassified
- Restated or reclassified in Emirates NBD financial statements approved ; originally reported AED 9,255 m in Emirates NBD financial statements approved .
- Uses FY2022 operating expenses as restated or reclassified in Emirates NBD financial statements approved (AED 9,254 m; originally reported AED 9,255 m in Emirates NBD financial statements approved ).
- Restated or reclassified in Emirates NBD financial statements approved ; originally reported AED 36,530 m in Emirates NBD financial statements approved .
- D Derived by StockFactsheet
- Combined from line items reported in the same filing (see Methodology).
- Fourth quarter derived as the fiscal year minus the nine-month year-to-date total.
- Quarter derived from year-to-date totals: the six- or nine-month figure minus the earlier quarters.
- Template: bank statement set (net interest income, deposits and loans).
- Arrows show direction of change only, not whether a change is good or bad.
How we got these numbers
Every figure comes from Emirates NBD's published financial statements. Derived values are marked D and explained below.
Full method for this page
- Source documents
- Interim and annual financial statements (FY2021 to Q2 2026)
- Period covered
- 8 quarters and 5 fiscal years
- Calculations
- TTM = sum of the last 4 quarters. Q4 = fiscal year minus the nine-month YTD. Operating income = net interest income + non-interest income. Cost-to-income = operating expenses ÷ operating income (our calculation).
- Restatements
- FY2022 operating expenses, an input of the FY2022 ratio, was restated or reclassified in Emirates NBD financial statements approved (originally AED 9,255 m). Restated or reclassified figures carry the R marker; its footnote gives the originally reported value.
- Comparator
- None: this page shows the company's own figures only.
- Currency
- As reported (AED); no FX conversion.
- Re-keying
- Figures keyed from the issuer's published statements (PDF) with our entry tool, then checked by code against the PDF's own text (the figure on its cited page, in the row with its printed label) and by our fact-check step. The column and the sign are recorded, and lists any mismatch for review.
CSV downloads
One file per statement, with the annual and quarterly figures on this page in full units.
Sources and data
Figures are as reported in the filings below. Derived figures are our calculations (see Methodology).
(opens in new tab)- [1] Issuer statement Emirates NBD interim financial statements, H1 2026
- [2] Issuer statement Emirates NBD interim financial statements, Q1 2026
- [3] Issuer statement Emirates NBD annual financial statements, FY2025
- [4] Issuer statement Emirates NBD interim financial statements, M9 2025
- [5] Issuer statement Emirates NBD annual financial statements, FY2024
- [6] Issuer statement Emirates NBD annual financial statements, FY2023
- [7] Issuer statement Emirates NBD annual financial statements, FY2022
- [8] Issuer statement Emirates NBD annual financial statements, FY2021
- [9] Our dataset Keyed from Emirates NBD's Q2 2026 financial statements (PDF) and checked by code against the PDF's text; signed off on .
Cite this page
StockFactsheet (2026). "Emirates NBD financial statements: income, balance sheet, cash flow." Signed off by OffScriptBySami. Updated ; data as of . https://stockfactsheet.com/stocks/emiratesnbd-dfm/financials/
For information only. StockFactsheet does not recommend buying, selling or holding any security. Figures can contain errors; always check the original filings. Full disclaimer
Update history
- Published First published version.